GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Midsona AB (OSTO:MSON B) » Definitions » Cyclically Adjusted FCF per Share

Midsona AB (OSTO:MSON B) Cyclically Adjusted FCF per Share : kr1.39 (As of Mar. 2025)


View and export this data going back to 1999. Start your Free Trial

What is Midsona AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Midsona AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr0.186. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.39 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Midsona AB's average Cyclically Adjusted FCF Growth Rate was -5.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Midsona AB was 4.60% per year. The lowest was 0.30% per year. And the median was 2.55% per year.

As of today (2025-06-30), Midsona AB's current stock price is kr8.86. Midsona AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr1.39. Midsona AB's Cyclically Adjusted Price-to-FCF of today is 6.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Midsona AB was 41.90. The lowest was 3.73. And the median was 23.99.


Midsona AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Midsona AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Midsona AB Cyclically Adjusted FCF per Share Chart

Midsona AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.19 1.57 1.63 1.62 1.29

Midsona AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.49 2.05 1.47 1.29 1.39

Competitive Comparison of Midsona AB's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Midsona AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Midsona AB's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Midsona AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Midsona AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Midsona AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Midsona AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.186/132.8245*132.8245
=0.186

Current CPI (Mar. 2025) = 132.8245.

Midsona AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.596 99.995 0.792
201509 0.808 100.228 1.071
201512 0.450 100.276 0.596
201603 0.360 100.751 0.475
201606 -0.705 101.019 -0.927
201609 0.217 101.138 0.285
201612 0.434 102.022 0.565
201703 0.543 102.022 0.707
201706 0.520 102.752 0.672
201709 0.290 103.279 0.373
201712 0.793 103.793 1.015
201803 -0.067 103.962 -0.086
201806 0.671 104.875 0.850
201809 1.207 105.679 1.517
201812 0.791 105.912 0.992
201903 -0.812 105.886 -1.019
201906 1.507 106.742 1.875
201909 0.386 107.214 0.478
201912 1.646 107.766 2.029
202003 0.068 106.563 0.085
202006 1.102 107.498 1.362
202009 0.068 107.635 0.084
202012 1.415 108.296 1.735
202103 -0.464 108.360 -0.569
202106 -0.626 108.928 -0.763
202109 -0.156 110.338 -0.188
202112 -0.378 112.486 -0.446
202203 -0.248 114.825 -0.287
202206 0.591 118.384 0.663
202209 0.316 122.296 0.343
202212 1.490 126.365 1.566
202303 0.508 127.042 0.531
202306 0.055 129.407 0.056
202309 0.549 130.224 0.560
202312 1.029 131.912 1.036
202403 0.124 132.205 0.125
202406 -0.158 132.716 -0.158
202409 0.247 132.304 0.248
202412 0.597 132.987 0.596
202503 0.186 132.825 0.186

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Midsona AB  (OSTO:MSON B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Midsona AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.86/1.39
=6.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Midsona AB was 41.90. The lowest was 3.73. And the median was 23.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Midsona AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Midsona AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Midsona AB Business Description

Traded in Other Exchanges
Address
Dockplatsen 16, Box 21009, Malmo, SWE, 200 21
Midsona AB is a consumer goods company. It markets and sells health foods, sports nutrition, superfood, dietary supplements,and cold remedies. Its products are within three categories: organic products, healthfoods and self care products. The firm markets and sells its products under Urtekram, Friggs, Dalblads, Naturdiet, Tri tolonen, Kung markatta, Helios and Miwana brand names. It operates in Sweden, Norway, and Finland.

Midsona AB Headlines

No Headlines